Org.nr 994 203 630 2015 → 2016 Year-over-year analysis

ADS SENTRUM AS: årsregnskap 2016 vs 2015

Stronger earnings, cash halved-plus

approved 2017-06-24; registry 2017-07-11; journal 2017 656817

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADS SENTRUM AS. Revenue 2.33m NOK → 2.26m NOK (-3.1%). Net result +335.9k NOK → +571.1k NOK. Equity 2.19m NOK → 2.32m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.33m NOK 2.26m NOK
-3.1%
Operating result
+1.07m NOK +1.29m NOK
+20.5%
Net result
+335.9k NOK +571.1k NOK
+70.1%
Equity
2.19m NOK 2.32m NOK
+5.8%
Cash
856.9k NOK 53.7k NOK
-93.7%
Total assets
18.54m NOK 17.63m NOK
-4.9%

What improved

  • ↑

    Operating result improved

    Operating result +1.07m NOK → +1.29m NOK (op. margin 45.9% → 57.0%). Calculated

  • ↑

    Net result improved

    Net result +335.9k NOK → +571.1k NOK (net margin 14.4% → 25.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.19m NOK → 2.32m NOK (equity ratio 11.8% → 13.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 165.9k NOK → -165.9k NOK (7% → -7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.33m NOK to 2.26m NOK (-3.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 856.9k NOK → 53.7k NOK (-93.7% YoY). Calculated