Org.nr 994 203 630 2018 → 2019 Year-over-year analysis

ADS SENTRUM AS: årsregnskap 2019 vs 2018

Shrank 18% on revenue, weaker earnings

approved 2020-09-10; registry 2020-09-26; journal 2020 859193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADS SENTRUM AS. Revenue 2.79m NOK → 2.29m NOK (-18.2%). Net result +963.6k NOK → +485.6k NOK. Equity 2.88m NOK → 2.62m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.79m NOK 2.29m NOK
-18.2%
Operating result
+1.67m NOK +1.25m NOK
-24.8%
Net result
+963.6k NOK +485.6k NOK
-49.6%
Equity
2.88m NOK 2.62m NOK
-8.9%
Cash
312.5k NOK 727.1k NOK
+132.7%
Total assets
17.06m NOK 19.69m NOK
+15.4%

What improved

  • ↑

    Cash rose

    Bank deposits 312.5k NOK → 727.1k NOK (+132.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 110.6k NOK → 2 110 NOK (4% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.79m NOK to 2.29m NOK (-18.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.67m NOK → +1.25m NOK (op. margin 59.8% → 54.9%). Calculated

  • ↓

    Net result weakened

    Net result +963.6k NOK → +485.6k NOK (net margin 34.5% → 21.2%). Calculated

  • ↓

    Equity eroded

    Book equity 2.88m NOK → 2.62m NOK (equity ratio 16.9% → 13.3%). Calculated