Org.nr 926 324 438 2022 → 2023 Year-over-year analysis

ADSA HOLDING AS: årsregnskap 2023 vs 2022

Grew 9% on revenue

approved 2024-04-03; registry 2024-04-22; journal 2024 368575

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADSA HOLDING AS. Revenue 2.00m NOK → 2.18m NOK (+9.0%). Net result +442.0k NOK → +428.6k NOK. Equity 432.1k NOK → 860.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADSA HOLDING AS.

Scorecard

Revenue
2.00m NOK 2.18m NOK
+9.0%
Operating result
+517.5k NOK +556.9k NOK
+7.6%
Net result
+442.0k NOK +428.6k NOK
-3.0%
Equity
432.1k NOK 860.7k NOK
+99.2%
Cash
352.5k NOK 840.3k NOK
+138.4%
Total assets
786.6k NOK 1 127 NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.00m NOK to 2.18m NOK (+9.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +517.5k NOK → +556.9k NOK (op. margin 25.9% → 25.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 432.1k NOK → 860.7k NOK (equity ratio 54.9% → 76374.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 352.5k NOK → 840.3k NOK (+138.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.22× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 1.05m NOK (0% → 48% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 60.0k NOK. Reported fact