Org.nr 932 030 780 2024 → 2025 Year-over-year analysis

ADSCALE MEDIA AS: årsregnskap 2025 vs 2024

Shrank 37% on revenue, stronger earnings, cash halved-plus

approved 2026-06-07; registry 2026-06-09; journal 2026 528510

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADSCALE MEDIA AS. Revenue 74.5k NOK → 46.8k NOK (-37.2%). Net result +12.1k NOK → +22.7k NOK. Equity 13.1k NOK → 19.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
74.5k NOK 46.8k NOK
-37.2%
Operating result
+15.5k NOK +25.3k NOK
+63.3%
Net result
+12.1k NOK +22.7k NOK
+87.9%
Equity
13.1k NOK 19.7k NOK
+50.9%
Cash
20.2k NOK 71 NOK
-99.6%
Total assets
20.2k NOK 19.8k NOK
-2.1%

What improved

  • ↑

    Operating result improved

    Operating result +15.5k NOK → +25.3k NOK (op. margin 20.8% → 54.0%). Calculated

  • ↑

    Net result improved

    Net result +12.1k NOK → +22.7k NOK (net margin 16.2% → 48.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 13.1k NOK → 19.7k NOK (equity ratio 64.6% → 99.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 74.5k NOK to 46.8k NOK (-37.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 20.2k NOK → 71 NOK (-99.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.83× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated