Org.nr 916 870 337 2022 → 2023 Year-over-year analysis

ADSEO AS: årsregnskap 2023 vs 2022

Grew 17% on revenue, returned to profit, fresh owner capital

approved 2024-08-20; registry 2024-08-28; journal 2024 735413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADSEO AS. Revenue 25.18m NOK → 29.51m NOK (+17.2%). Net result -282.1k NOK → +125.2k NOK. Equity 165.1k NOK → 440.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADSEO AS.

Scorecard

Revenue
25.18m NOK 29.51m NOK
+17.2%
Operating result
-262.7k NOK +566.9k NOK
+315.8%
Net result
-282.1k NOK +125.2k NOK
+144.4%
Equity
165.1k NOK 440.3k NOK
+166.7%
Cash
49.1k NOK 903.6k NOK
+1741.8%
Total assets
6.18m NOK 6.68m NOK
+8.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.18m NOK to 29.51m NOK (+17.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -262.7k NOK → +566.9k NOK (op. margin -1.0% → 1.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 282.1k NOK to a profit of 125.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 165.1k NOK → 440.3k NOK (equity ratio 2.7% → 6.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 49.1k NOK → 903.6k NOK (+1741.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.68m NOK → 10.98m NOK (38% → 37% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 13.34m NOK → 12.32m NOK (-7.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 230.3k NOK → 232.8k NOK. Reported fact