Org.nr 914 912 725 2023 → 2024 Year-over-year analysis

ADSERØ BIL AS: årsregnskap 2024 vs 2023

Grew 12% on revenue, stronger earnings

approved 2025-06-24; registry 2025-08-06; journal 2025 742599

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADSERØ BIL AS. Revenue 169.43m NOK → 190.36m NOK (+12.3%). Net result +1.48m NOK → +5.59m NOK. Equity 16.36m NOK → 15.95m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADSERØ BIL AS.

Scorecard

Revenue
169.43m NOK 190.36m NOK
+12.3%
Operating result
+2.47m NOK +1.45m NOK
-41.1%
Net result
+1.48m NOK +5.59m NOK
+277.7%
Equity
16.36m NOK 15.95m NOK
-2.5%
Cash
183.9k NOK 2.36m NOK
+1181.4%
Total assets
24.55m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 169.43m NOK to 190.36m NOK (+12.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.48m NOK → +5.59m NOK (net margin 0.9% → 2.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 183.9k NOK → 2.36m NOK (+1181.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.47m NOK → +1.45m NOK (op. margin 1.5% → 0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 16.36m NOK → 15.95m NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.66m NOK → 8.10m NOK (3% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.16bn NOK → 1.17bn NOK (+1.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 9 → 12. Reported fact