Org.nr 914 526 698 2024 → 2025 Year-over-year analysis

ADSERØ BILVERKSTED AS: årsregnskap 2025 vs 2024

Grew 8% on revenue, weaker earnings

approved 2026-06-30; registry 2026-07-25; journal 2026 638154

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADSERØ BILVERKSTED AS. Revenue 13.47m NOK → 14.61m NOK (+8.5%). Net result +4.16m NOK → +722.8k NOK. Equity 1.50m NOK → 1.93m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADSERØ BILVERKSTED AS.

Scorecard

Revenue
13.47m NOK 14.61m NOK
+8.5%
Operating result
+305.9k NOK +120.1k NOK
-60.7%
Net result
+4.16m NOK +722.8k NOK
-82.6%
Equity
1.50m NOK 1.93m NOK
+28.1%
Cash
865.2k NOK 725.2k NOK
-16.2%
Total assets
5.32m NOK 6.77m NOK
+27.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.47m NOK to 14.61m NOK (+8.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.50m NOK → 1.93m NOK (equity ratio 28.3% → 28.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +305.9k NOK → +120.1k NOK (op. margin 2.3% → 0.8%). Calculated

  • ↓

    Net result weakened

    Net result +4.16m NOK → +722.8k NOK (net margin 30.9% → 4.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 865.2k NOK → 725.2k NOK (-16.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.35m NOK → 7.02m NOK (47% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.07m NOK → 2.42m NOK (-21.3% YoY). Calculated