Org.nr 825 347 712 2020 → 2021 Year-over-year analysis

ADSERVE AS: årsregnskap 2021 vs 2020

Grew 20% on revenue, returned to profit

approved 2022-06-01; registry 2022-06-04; journal 2022 419113

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADSERVE AS. Revenue 250.3k NOK → 299.3k NOK (+19.5%). Net result -57.2k NOK → +764.5k NOK. Equity -27.2k NOK → 5.14m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADSERVE AS.

Scorecard

Revenue
250.3k NOK 299.3k NOK
+19.5%
Operating result
-54.3k NOK +971.2k NOK
+1889.7%
Net result
-57.2k NOK +764.5k NOK
+1436.0%
Equity
-27.2k NOK 5.14m NOK
+18969.8%
Cash
214.6k NOK 605.5k NOK
+182.2%
Total assets
386.3k NOK 623.0k NOK
+61.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 250.3k NOK to 299.3k NOK (+19.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -54.3k NOK → +971.2k NOK (op. margin -21.7% → 324.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 57.2k NOK to a profit of 764.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -27.2k NOK → 5.14m NOK (equity ratio -7.0% → 824.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 214.6k NOK → 605.5k NOK (+182.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 528.0k NOK (0% → 176% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.8k NOK → 736.6k NOK (+4550.5% YoY). Calculated