Org.nr 825 347 712 2023 → 2024 Year-over-year analysis

ADSERVE AS: årsregnskap 2024 vs 2023

Shrank 6% on revenue, weaker earnings

approved 2025-03-07; registry 2025-03-24; journal 2025 343649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADSERVE AS. Revenue 1.66m NOK → 1.56m NOK (-6.0%). Net result +80.2k NOK → +52.7k NOK. Equity 738.5k NOK → 791.2k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
1.66m NOK 1.56m NOK
-6.0%
Operating result
+102.6k NOK +140.2k NOK
+36.7%
Net result
+80.2k NOK +52.7k NOK
-34.3%
Equity
738.5k NOK 791.2k NOK
+7.1%
Cash
1.03m NOK 572.8k NOK
-44.2%
Total assets
2.71m NOK 1.80m NOK
-33.5%

What improved

  • ↑

    Operating result improved

    Operating result +102.6k NOK → +140.2k NOK (op. margin 6.2% → 9.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 738.5k NOK → 791.2k NOK (equity ratio 27.3% → 44.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.66m NOK to 1.56m NOK (-6.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +80.2k NOK → +52.7k NOK (net margin 4.8% → 3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.03m NOK → 572.8k NOK (-44.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.35× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 94.0k NOK → 949.4k NOK (+909.9% YoY). Calculated