Org.nr 921 831 536 2019 → 2020 Year-over-year analysis

ADSIGN HOLDING AS: årsregnskap 2020 vs 2019

Weaker earnings, fresh owner capital

approved 2020-12-31; registry 2021-10-06; journal 2021 782073

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADSIGN HOLDING AS. Revenue 0 NOK → 97.7k NOK. Net result +162.8k NOK → +102.4k NOK. Equity 946.8k NOK → 2.80m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADSIGN HOLDING AS.

Scorecard

Revenue
0 NOK 97.7k NOK
—
Operating result
+96.1k NOK +65.8k NOK
-31.5%
Net result
+162.8k NOK +102.4k NOK
-37.1%
Equity
946.8k NOK 2.80m NOK
+196.2%
Cash
2 937 NOK 23.0k NOK
+684.6%
Total assets
146.8k NOK 6.71m NOK
+4474.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 97.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 946.8k NOK → 2.80m NOK (equity ratio 645.0% → 41.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 937 NOK → 23.0k NOK (+684.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 946.8k NOK → 6.95m NOK (+6.01m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +96.1k NOK → +65.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result +162.8k NOK → +102.4k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.70× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 201.1k NOK → 2 754 NOK. Reported fact