ADSIGN IDEUTVIKLING AS: årsregnskap 2024 vs 2023
Grew 11% on revenue, stronger earnings
approved 2025-05-19; registry 2025-06-11; journal 2025 502729
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADSIGN IDEUTVIKLING AS. Revenue 14.05m NOK → 15.62m NOK (+11.2%). Net result -785.9k NOK → -474.4k NOK. Equity 8.87m NOK → 395.8k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADSIGN IDEUTVIKLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 14.05m NOK to 15.62m NOK (+11.2% YoY). Calculated
-
↑
Operating result improved
Operating result -999.8k NOK → -576.9k NOK (op. margin -7.1% → -3.7%). Calculated
-
↑
Net result improved
Net result -785.9k NOK → -474.4k NOK (net margin -5.6% → -3.0%). Calculated
-
↑
Cash rose
Bank deposits 17 NOK → 412.59m NOK (+2427021823.5% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 8.87m NOK → 395.8k NOK (equity ratio 245.2% → 12.9%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.16× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 638.7k NOK → 395.8k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 7.56m NOK → 8.03m NOK (54% → 51% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 6.05m NOK → 6.56m NOK (+8.4% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 7 → 8. Reported fact