Org.nr 921 352 441 2019 → 2020 Year-over-year analysis

ADSOME AS: årsregnskap 2020 vs 2019

Grew 125324% on revenue, stronger earnings, cash halved-plus

approved 2020-12-31; registry 2021-07-05; journal 2021 450511

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADSOME AS. Revenue 1 552 NOK → 1.95m NOK (+125324.3%). Net result +3 306 NOK → +67.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADSOME AS.

Scorecard

Revenue
1 552 NOK 1.95m NOK
+125324.3%
Operating result
+5 362 NOK +100.0k NOK
+1764.5%
Net result
+3 306 NOK +67.7k NOK
+1948.5%
Equity
n/m 78.7k NOK
—
Cash
60.2k NOK 21.9k NOK
-63.7%
Total assets
201.9k NOK 349.9k NOK
+73.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 552 NOK to 1.95m NOK (+125324.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5 362 NOK → +100.0k NOK (op. margin 345.5% → 5.1%). Calculated

  • ↑

    Net result improved

    Net result +3 306 NOK → +67.7k NOK (net margin 213.0% → 3.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.89× → 1.08×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 60.2k NOK → 21.9k NOK (-63.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 984.4k NOK → 767.5k NOK (-22.0% YoY). Calculated