ADSOME AS: årsregnskap 2025 vs 2024
Grew 5473% on revenue, slipped into loss, fresh owner capital
approved 2026-05-11; registry 2026-05-18; journal 2026 448727
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADSOME AS. Revenue 42.3k NOK → 2.36m NOK (+5473.3%). Net result +10.9k NOK → -235.0k NOK. Equity 293.8k NOK → 58.8k NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADSOME AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 42.3k NOK to 2.36m NOK (+5473.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 440 NOK → 440.0k NOK (+439.6k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +12.4k NOK → -233.1k NOK (op. margin 29.3% → -9.9%). Calculated
-
↓
Fell into a net loss
Net result flipped from 10.9k NOK profit to a loss of 235.0k NOK. Calculated
-
↓
Equity eroded
Book equity 293.8k NOK → 58.8k NOK (equity ratio 38.0% → 8.5%). Calculated
-
↓
Cash fell
Bank deposits 129.2k NOK → 70.5k NOK (-45.4% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.09× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 8.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2.66m NOK → 2.93m NOK (6295% → 124% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 818.4k NOK → 140.1k NOK (-82.9% YoY). Calculated