Org.nr 925 033 685 2021 → 2022 Year-over-year analysis

ADSTICA CAPITAL AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-07-13; registry 2023-07-17; journal 2023 622891

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADSTICA CAPITAL AS. Net result -10.1k NOK → -10.0k NOK. Equity 14.4k NOK → 4 346 NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADSTICA CAPITAL AS.

Scorecard

Operating result
-10.1k NOK -10.0k NOK
+0.7%
Net result
-10.1k NOK -10.0k NOK
+0.7%
Equity
14.4k NOK 4 346 NOK
-69.7%
Cash
1.00m NOK 546 NOK
-99.9%
Total assets
n/m 0 NOK
—

What improved

  • ↑

    Operating result improved

    Operating result -10.1k NOK → -10.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.4k NOK → 4 346 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.00m NOK → 546 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.32× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.00m NOK → 546 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 435.8k NOK → 2.31m NOK. Reported fact