Org.nr 921 969 554 2018 → 2019 Year-over-year analysis

ADT EIENDOM AS: årsregnskap 2019 vs 2018

Grew 242% on revenue, returned to profit

approved 2020-04-01; registry 2020-04-06; journal 2020 277373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADT EIENDOM AS. Revenue 144.0k NOK → 492.5k NOK (+242.0%). Net result -73.0k NOK → +720.0k NOK. Equity 702.0k NOK → -1.17m NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADT EIENDOM AS.

Scorecard

Revenue
144.0k NOK 492.5k NOK
+242.0%
Operating result
+70.3k NOK n/m
—
Net result
-73.0k NOK +720.0k NOK
+1085.8%
Equity
702.0k NOK -1.17m NOK
-267.4%
Cash
n/m 82.2k NOK
—
Total assets
3.88m NOK 8.69m NOK
+124.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 144.0k NOK to 492.5k NOK (+242.0% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 73.0k NOK to a profit of 720.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 702.0k NOK → -1.17m NOK (equity ratio 18.1% → -13.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 32.08× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation