Org.nr 921 969 554 2020 → 2021 Year-over-year analysis

ADT EIENDOM AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, slipped into loss

approved 2022-05-04; registry 2022-05-28; journal 2022 282351

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADT EIENDOM AS. Revenue 1.65m NOK → 140 NOK (-100.0%). Net result +597.1k NOK → -69.6k NOK. Equity -577.7k NOK → -647.3k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADT EIENDOM AS.

Scorecard

Revenue
1.65m NOK 140 NOK
-100.0%
Operating result
+1.25m NOK +360.1k NOK
-71.2%
Net result
+597.1k NOK -69.6k NOK
-111.7%
Equity
-577.7k NOK -647.3k NOK
-12.0%
Cash
1.06m NOK 607.6k NOK
-42.7%
Total assets
9.63m NOK 9.24m NOK
-4.1%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.06× → 36.31×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.65m NOK to 140 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.25m NOK → +360.1k NOK (op. margin 75.6% → 257205.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 597.1k NOK profit to a loss of 69.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -577.7k NOK → -647.3k NOK (equity ratio -6.0% → -7.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.06m NOK → 607.6k NOK (-42.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation