Org.nr 913 059 670 2014 → 2015 Year-over-year analysis

ADT NORWAY AS: årsregnskap 2015 vs 2014

Shrank 31% on revenue, weaker earnings

approved 2016-04-10; registry 2016-07-12; journal 2016 666528

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADT NORWAY AS. Revenue 1.43m NOK → 989.3k NOK (-31.0%). Net result +204.9k NOK → +22.3k NOK. Equity 225.7k NOK → 248.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
1.43m NOK 989.3k NOK
-31.0%
Net result
+204.9k NOK +22.3k NOK
-89.1%
Equity
225.7k NOK 248.0k NOK
+9.9%
Cash
471.5k NOK 361.7k NOK
-23.3%
Total assets
687.1k NOK 362.9k NOK
-47.2%

What improved

  • ↑

    Equity strengthened

    Book equity 225.7k NOK → 248.0k NOK (equity ratio 32.9% → 68.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.43m NOK to 989.3k NOK (-31.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +204.9k NOK → +22.3k NOK (net margin 14.3% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 471.5k NOK → 361.7k NOK (-23.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 741 NOK → 731.2k NOK (0% → 74% of revenue). Calculated