Org.nr 929 466 039 2022 → 2023 Year-over-year analysis

ADTECH SOLUTIONS AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-06-28; registry 2024-07-10; journal 2024 628077

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADTECH SOLUTIONS AS. Revenue 773.0k NOK → 771.8k NOK (-0.2%). Net result +376.5k NOK → +791.0k NOK. Equity 962.7k NOK → 121.0k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADTECH SOLUTIONS AS.

Scorecard

Revenue
773.0k NOK 771.8k NOK
-0.2%
Operating result
-624.4k NOK -295.7k NOK
+52.6%
Net result
+376.5k NOK +791.0k NOK
+110.1%
Equity
962.7k NOK 121.0k NOK
-87.4%
Cash
1 245 NOK 3.07m NOK
+246317.8%
Total assets
1.41m NOK 4.14m NOK
+194.2%

What improved

  • ↑

    Operating result improved

    Operating result -624.4k NOK → -295.7k NOK (op. margin -80.8% → -38.3%). Calculated

  • ↑

    Net result improved

    Net result +376.5k NOK → +791.0k NOK (net margin 48.7% → 102.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 245 NOK → 3.07m NOK (+246317.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 773.0k NOK to 771.8k NOK (-0.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 962.7k NOK → 121.0k NOK (equity ratio 68.4% → 2.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 3784.20bn NOK (0% → 490290431% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 35.0k NOK. Reported fact