Org.nr 915 193 684 2015 → 2016 Year-over-year analysis

ADUND AS: årsregnskap 2016 vs 2015

Grew 93853% on revenue

approved 2017-05-03; registry 2017-07-17; journal 2017 718956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADUND AS. Revenue 2 599 NOK → 2.44m NOK (+93853.4%). Equity 645.0k NOK → 505.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADUND AS.

Scorecard

Revenue
2 599 NOK 2.44m NOK
+93853.4%
Operating result
n/m +907.0k NOK
—
Equity
645.0k NOK 505.6k NOK
-21.6%
Cash
1 NOK 1.53m NOK
+153089600.0%
Total assets
135.0k NOK 924.6k NOK
+584.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 599 NOK to 2.44m NOK (+93853.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1 NOK → 1.53m NOK (+153089600.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 645.0k NOK → 505.6k NOK (equity ratio 477.7% → 54.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 848 NOK → 653.0k NOK (187% → 27% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 25.0k NOK. Reported fact