Org.nr 915 193 684 2017 → 2018 Year-over-year analysis

ADUND AS: årsregnskap 2018 vs 2017

Grew 5% on revenue, weaker earnings

approved 2019-06-30; registry 2019-07-27; journal 2019 799158

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADUND AS. Revenue 2.57m NOK → 2.71m NOK (+5.4%). Net result +930.5k NOK → +206.5k NOK. Equity 2.10m NOK → 2.66m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADUND AS.

Scorecard

Revenue
2.57m NOK 2.71m NOK
+5.4%
Operating result
+778.5k NOK +115.0k NOK
-85.2%
Net result
+930.5k NOK +206.5k NOK
-77.8%
Equity
2.10m NOK 2.66m NOK
+26.6%
Cash
2.47m NOK 3.12m NOK
+26.2%
Total assets
2.54m NOK 3.36m NOK
+32.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.57m NOK to 2.71m NOK (+5.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.10m NOK → 2.66m NOK (equity ratio 82.9% → 79.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.47m NOK → 3.12m NOK (+26.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +778.5k NOK → +115.0k NOK (op. margin 30.3% → 4.3%). Calculated

  • ↓

    Net result weakened

    Net result +930.5k NOK → +206.5k NOK (net margin 36.2% → 7.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 777.7k NOK → 839.5k NOK (30% → 31% of revenue). Calculated