ADUNDAS DESIGN AS: årsregnskap 2022 vs 2021
Weaker earnings
approved 2023-06-21; registry 2023-07-26; journal 2023 652746
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADUNDAS DESIGN AS. Revenue 1.85m NOK → 1.83m NOK (-1.4%). Net result +170.1k NOK → +18.7k NOK. Equity 285.6k NOK → 305.5k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 285.6k NOK → 305.5k NOK (equity ratio 33.6% → 179.5%). Calculated
-
↑
Cash rose
Bank deposits 2 387 NOK → 7 214 NOK (+202.2% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.85m NOK to 1.83m NOK (-1.4% YoY). Calculated
-
↓
Operating result weakened
Operating result +223.0k NOK → +61.5k NOK (op. margin 12.0% → 3.4%). Calculated
-
↓
Net result weakened
Net result +170.1k NOK → +18.7k NOK (net margin 9.2% → 1.0%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 3.57× → 0.27× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.27m NOK → 1.42m NOK (68% → 78% of revenue). Calculated