Org.nr 920 040 586 2023 → 2024 Year-over-year analysis

ADUNDAS DESIGN AS: årsregnskap 2024 vs 2023

Grew 20% on revenue, stronger earnings

approved 2025-06-30; registry 2025-07-24; journal 2025 698569

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADUNDAS DESIGN AS. Revenue 1.75m NOK → 2.11m NOK (+20.2%). Net result -486.2k NOK → -311.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADUNDAS DESIGN AS.

Scorecard

Revenue
1.75m NOK 2.11m NOK
+20.2%
Operating result
-443.2k NOK -245.5k NOK
+44.6%
Net result
-486.2k NOK -311.4k NOK
+36.0%
Equity
-180.7k NOK n/m
—
Cash
-17 NOK 62.3k NOK
+366347.1%
Total assets
572.9k NOK 343.2k NOK
-40.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.75m NOK to 2.11m NOK (+20.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -443.2k NOK → -245.5k NOK (op. margin -25.3% → -11.6%). Calculated

  • ↑

    Net result improved

    Net result -486.2k NOK → -311.4k NOK (net margin -27.7% → -14.8%). Calculated

  • ↑

    Cash rose

    Bank deposits -17 NOK → 62.3k NOK (+366347.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.54× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.92m NOK → 2.12m NOK (109% → 100% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 15.8k NOK → 3 458 NOK (-78.2% YoY). Calculated