ADUNO AS: årsregnskap 2021 vs 2020
Shrank 64% on revenue, weaker earnings, cash halved-plus
approved 2022-05-06; registry 2022-05-09; journal 2022 271834
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADUNO AS. Revenue 1.16m NOK → 422.7k NOK (-63.7%). Net result -170.6k NOK → -346.6k NOK. Equity 3.22m NOK → 2.87m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADUNO AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 5.67m NOK → 444.3k NOK (488% → 105% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.16m NOK to 422.7k NOK (-63.7% YoY). Calculated
-
↓
Operating result weakened
Operating result -67.7k NOK → -432.5k NOK (op. margin -5.8% → -102.3%). Calculated
-
↓
Net result weakened
Net result -170.6k NOK → -346.6k NOK (net margin -14.7% → -82.0%). Calculated
-
↓
Equity eroded
Book equity 3.22m NOK → 2.87m NOK (equity ratio 56.6% → 55.0%). Calculated
-
↓
Cash fell
Bank deposits 466.6k NOK → 108.1k NOK (-76.8% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 4.45m NOK → 5.05m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact