ADURNA AS: årsregnskap 2003 vs 2002
Grew 50% on revenue
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ADURNA AS. Revenue 484.4k NOK → 724.9k NOK (+49.7%). Equity 106.4k NOK → 135.8k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADURNA AS.
At a glance
Scorecard
Revenue
484.4k NOK
724.9k NOK
+49.7%
Operating result
+151.2k NOK
+204.7k NOK
+35.4%
Equity
106.4k NOK
135.8k NOK
+27.6%
Total assets
1 067 NOK
1.36m NOK
+127102.3%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 484.4k NOK to 724.9k NOK (+49.7% YoY). Calculated
-
↑
Operating result improved
Operating result +151.2k NOK → +204.7k NOK (op. margin 31.2% → 28.2%). Calculated
-
↑
Equity strengthened
Book equity 106.4k NOK → 135.8k NOK (equity ratio 9971.7% → 10.0%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.27× → 1.90×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 5 277 NOK → 382.4k NOK (1% → 53% of revenue). Calculated