FirmaIQ
Org.nr 984 387 164 2008 → 2009 Year-over-year analysis

ADURNA AS: årsregnskap 2009 vs 2008

Grew 252% on revenue, returned to profit

approved 2010-05-10; registry 2010-08-26; journal 2010 650389

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for ADURNA AS. Revenue 80.8k NOK → 284.4k NOK (+252.1%). Net result -14.06m NOK → +938.8k NOK. Equity -3.16m NOK → -2.22m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADURNA AS.

At a glance

Scorecard

Revenue
80.8k NOK 284.4k NOK
+252.1%
Operating result
-508.3k NOK -411.6k NOK
+19.0%
Net result
-14.06m NOK +938.8k NOK
+106.7%
Equity
-3.16m NOK -2.22m NOK
+29.7%
Total assets
13.53m NOK 14.04m NOK
+3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 80.8k NOK to 284.4k NOK (+252.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -508.3k NOK → -411.6k NOK (op. margin -629.2% → -144.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.06m NOK to a profit of 938.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -3.16m NOK → -2.22m NOK (equity ratio -23.4% → -15.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 419.2k NOK → 413.9k NOK (519% → 146% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.69m NOK → 6.30m NOK. Reported fact