ADURNA AS: årsregnskap 2013 vs 2012
Grew 74% on revenue
approved 2014-05-29; registry 2014-08-20; journal 2014 678056
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADURNA AS. Revenue 219.4k NOK → 381.5k NOK (+73.9%). Equity -2.69m NOK → -2.00m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADURNA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 219.4k NOK to 381.5k NOK (+73.9% YoY). Calculated
-
↑
Operating result improved
Operating result -541.2k NOK → -398.1k NOK (op. margin -246.7% → -104.3%). Calculated
-
↑
Equity strengthened
Book equity -2.69m NOK → -2.00m NOK (equity ratio -23.5% → -19.3%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 2.59m NOK → 2.28m NOK (-11.7% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 564.3k NOK → 574.0k NOK (257% → 150% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 6.51m NOK → 5.18m NOK. Reported fact