ADURNA AS: årsregnskap 2015 vs 2014
Shrank 59% on revenue
approved 2016-05-19; registry 2016-07-13; journal 2016 675382
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ADURNA AS. Revenue 771.4k NOK → 319.9k NOK (-58.5%). Equity -1.74m NOK → 6.65m NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADURNA AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -1.74m NOK → 6.65m NOK (equity ratio -16.6% → 37.8%). Calculated
-
↑
Cash rose
Bank deposits 475.4k NOK → 925.1k NOK (+94.6% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 771.4k NOK to 319.9k NOK (-58.5% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 567.7k NOK → 850.0k NOK (74% → 266% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 3.77m NOK → 1.51m NOK. Reported fact