ADURNA AS: årsregnskap 2021 vs 2020
Shrank 100% on revenue, returned to profit
approved 2022-05-22; registry 2022-05-31; journal 2022 377418
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADURNA AS. Revenue 167.5k NOK → 818 NOK (-99.5%). Net result -1.31m NOK → +4.56m NOK. Equity 3.58m NOK → 8.14m NOK.
On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -729.6k NOK → +654.1k NOK (op. margin -435.6% → 79964.2%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 1.31m NOK to a profit of 4.56m NOK. Calculated
-
↑
Equity strengthened
Book equity 3.58m NOK → 8.14m NOK (equity ratio 20.3% → 34.1%). Calculated
-
↑
Cash rose
Bank deposits 85.9k NOK → 110.6k NOK (+28.7% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 167.5k NOK to 818 NOK (-99.5% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3.69m NOK → 3.70m NOK (2205% → 452748% of revenue). Calculated