Org.nr 914 059 011 2020 → 2021 Year-over-year analysis

ADV FINANCE AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-07-05; registry 2022-07-16; journal 2022 653615

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADV FINANCE AS. Revenue 9.41m NOK → 9.52m NOK (+1.2%). Net result +121.5k NOK → +122.1k NOK. Equity 12.57m NOK → 10.70m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADV FINANCE AS.

Scorecard

Revenue
9.41m NOK 9.52m NOK
+1.2%
Operating result
+253.7k NOK +282.4k NOK
+11.3%
Net result
+121.5k NOK +122.1k NOK
+0.5%
Equity
12.57m NOK 10.70m NOK
-14.9%
Cash
797.3k NOK 861.6k NOK
+8.1%
Total assets
2.35m NOK 2.07m NOK
-12.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.41m NOK to 9.52m NOK (+1.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +253.7k NOK → +282.4k NOK (op. margin 2.7% → 3.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 797.3k NOK → 861.6k NOK (+8.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.57m NOK → 10.70m NOK (equity ratio 534.4% → 516.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.58m NOK → 7.26m NOK (-4.3% YoY). Calculated