Org.nr 917 429 847 2016 → 2017 Year-over-year analysis

ADV STUBBERUD FISKEBÅT OG KVOTEMEGLING AS: årsregnskap 2017 vs 2016

Grew 601% on revenue, returned to profit

approved 2018-06-08; registry 2018-06-13; journal 2018 477995

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADV STUBBERUD FISKEBÅT OG KVOTEMEGLING AS. Revenue 9 308 NOK → 65.2k NOK (+600.6%). Net result -58.2k NOK → +218.3k NOK. Equity -28.2k NOK → -246.4k NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADV STUBBERUD FISKEBÅT OG KVOTEMEGLING AS.

Scorecard

Revenue
9 308 NOK 65.2k NOK
+600.6%
Operating result
n/m +280.2k NOK
—
Net result
-58.2k NOK +218.3k NOK
+475.3%
Equity
-28.2k NOK -246.4k NOK
-775.2%
Cash
4 631 NOK 9 768 NOK
+110.9%
Total assets
442.1k NOK 645.6k NOK
+46.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9 308 NOK to 65.2k NOK (+600.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 58.2k NOK to a profit of 218.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 4 631 NOK → 9 768 NOK (+110.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -28.2k NOK → -246.4k NOK (equity ratio -6.4% → -38.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -38.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation