Org.nr 917 429 847 2019 → 2020 Year-over-year analysis

ADV STUBBERUD FISKEBÅT OG KVOTEMEGLING AS: årsregnskap 2020 vs 2019

Grew 127% on revenue, returned to profit, cash halved-plus

approved 2021-03-16; registry 2021-03-18; journal 2021 156705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADV STUBBERUD FISKEBÅT OG KVOTEMEGLING AS. Revenue 140.0k NOK → 317.1k NOK (+126.6%). Net result -220.6k NOK → +989.3k NOK. Equity -632.2k NOK → 30.0k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
140.0k NOK 317.1k NOK
+126.6%
Operating result
n/m +1.27m NOK
—
Net result
-220.6k NOK +989.3k NOK
+548.5%
Equity
-632.2k NOK 30.0k NOK
+104.7%
Cash
13.2k NOK 14 NOK
-99.9%
Total assets
955.7k NOK 717.2k NOK
-25.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 140.0k NOK to 317.1k NOK (+126.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 220.6k NOK to a profit of 989.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -632.2k NOK → 30.0k NOK (equity ratio -66.1% → 4.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.11× → 1.13×. Calculated

  • ↑

    Payroll decreased

    Salary cost 5 405 NOK → 1 NOK (4% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 13.2k NOK → 14 NOK (-99.9% YoY). Calculated