ADVAC AS: årsregnskap 2022 vs 2021
Weaker earnings
approved 2023-07-18; registry 2023-07-20; journal 2023 633248
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVAC AS. Net result -88.9k NOK → -1.14m NOK. Equity -58.9k NOK → 312.4k NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVAC AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -88.9k NOK → -1 145 NOK. Calculated
-
↑
Equity strengthened
Book equity -58.9k NOK → 312.4k NOK (equity ratio -196.4% → 15.2%). Calculated
-
↑
Cash rose
Bank deposits 30.0k NOK → 185.0k NOK (+516.6% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.34× → 3.34×. Calculated
What deteriorated
-
↓
Net result weakened
Net result -88.9k NOK → -1.14m NOK. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 30.0k NOK → 1 530 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 0 NOK → 16.4k NOK. Calculated