Org.nr 929 605 748 2022 → 2023 Year-over-year analysis

ADVAC PRODUCTION AS: årsregnskap 2023 vs 2022

Shrank 43% on revenue, weaker earnings

approved 2024-01-01; registry 2024-05-02; journal 2024 388462

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVAC PRODUCTION AS. Revenue 290.0k NOK → 163.9k NOK (-43.5%). Net result -28.2k NOK → -76.7k NOK. Equity 1 796 NOK → -24.9k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVAC PRODUCTION AS.

Scorecard

Revenue
290.0k NOK 163.9k NOK
-43.5%
Operating result
-19.6k NOK -96.9k NOK
-393.0%
Net result
-28.2k NOK -76.7k NOK
-172.0%
Equity
1 796 NOK -24.9k NOK
-1487.2%
Cash
10.8k NOK 10.8k NOK
-0.5%
Total assets
201.8k NOK 32.4k NOK
-83.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 290.0k NOK to 163.9k NOK (-43.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -19.6k NOK → -96.9k NOK (op. margin -6.8% → -59.1%). Calculated

  • ↓

    Net result weakened

    Net result -28.2k NOK → -76.7k NOK (net margin -9.7% → -46.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1 796 NOK → -24.9k NOK (equity ratio 0.9% → -76.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -76.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 148.6k NOK → 86.6k NOK (-41.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact