Org.nr 984 808 445 2012 → 2013 Year-over-year analysis

ADVACO AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-05-22; registry 2014-06-05; journal 2014 439208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVACO AS. Revenue 0 NOK → 0 NOK (0.0%). Equity 8.01m NOK → 7 377 NOK.

On the constructive side: cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVACO AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Equity
8.01m NOK 7 377 NOK
-99.9%
Cash
4.16m NOK 4.78m NOK
+14.9%
Total assets
8.39m NOK 8.64m NOK
+3.0%

What improved

  • ↑

    Cash rose

    Bank deposits 4.16m NOK → 4.78m NOK (+14.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.01m NOK → 7 377 NOK (equity ratio 95.5% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.56m NOK → 1.20m NOK. Reported fact