Org.nr 928 513 807 2023 → 2024 Year-over-year analysis

ADVALO CONSULTING AS: årsregnskap 2024 vs 2023

Shrank 31% on revenue, weaker earnings, fresh owner capital

approved 2025-06-27; registry 2025-08-11; journal 2025 738087

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVALO CONSULTING AS. Revenue 12.02m NOK → 8.30m NOK (-31.0%). Net result +6.04m NOK → +2.12m NOK. Equity 7.05m NOK → 9.14m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
12.02m NOK 8.30m NOK
-31.0%
Operating result
+7.68m NOK +2.46m NOK
-67.9%
Net result
+6.04m NOK +2.12m NOK
-64.8%
Equity
7.05m NOK 9.14m NOK
+29.7%
Cash
9.21m NOK 9.21m NOK
-0.0%
Total assets
11.44m NOK 11.01m NOK
-3.7%

What improved

  • ↑

    Equity strengthened

    Book equity 7.05m NOK → 9.14m NOK (equity ratio 61.6% → 83.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 9.14m NOK (+9.11m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.02m NOK to 8.30m NOK (-31.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +7.68m NOK → +2.46m NOK (op. margin 63.8% → 29.7%). Calculated

  • ↓

    Net result weakened

    Net result +6.04m NOK → +2.12m NOK (net margin 50.2% → 25.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.21m NOK → 9.21m NOK (-0.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.87m NOK → 4.89m NOK (32% → 59% of revenue). Calculated