Org.nr 979 323 794 2003 → 2004 Year-over-year analysis

ADVANCE BUSINESS PARTNER AS: årsregnskap 2004 vs 2003

Shrank 58% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVANCE BUSINESS PARTNER AS. Revenue 4.39m NOK → 1.83m NOK (-58.3%). Net result +322.1k NOK → +23.0k NOK. Equity 304.9k NOK → 327.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
4.39m NOK 1.83m NOK
-58.3%
Operating result
+299.7k NOK +27.7k NOK
-90.8%
Net result
+322.1k NOK +23.0k NOK
-92.9%
Equity
304.9k NOK 327.9k NOK
+7.5%
Total assets
1.89m NOK 894.3k NOK
-52.7%

What improved

  • ↑

    Equity strengthened

    Book equity 304.9k NOK → 327.9k NOK (equity ratio 16.1% → 36.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 999.7k NOK → 194.4k NOK (23% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.39m NOK to 1.83m NOK (-58.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +299.7k NOK → +27.7k NOK (op. margin 6.8% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +322.1k NOK → +23.0k NOK (net margin 7.3% → 1.3%). Calculated