Org.nr 999 155 278 2013 → 2014 Year-over-year analysis

ADVANCE EIENDOM AS: årsregnskap 2014 vs 2013

Grew 30% on revenue, stronger earnings

approved 2015-06-22; registry 2015-07-21; journal 2015 620409

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVANCE EIENDOM AS. Revenue 706.9k NOK → 922.4k NOK (+30.5%). Net result -670.2k NOK → -95.7k NOK. Equity -608.8k NOK → -722.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
706.9k NOK 922.4k NOK
+30.5%
Operating result
-640.6k NOK +141.3k NOK
+122.1%
Net result
-670.2k NOK -95.7k NOK
+85.7%
Equity
-608.8k NOK -722.7k NOK
-18.7%
Cash
259.7k NOK 405.1k NOK
+56.0%
Total assets
130.5k NOK 8.19m NOK
+6176.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 706.9k NOK to 922.4k NOK (+30.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -640.6k NOK → +141.3k NOK (op. margin -90.6% → 15.3%). Calculated

  • ↑

    Net result improved

    Net result -670.2k NOK → -95.7k NOK (net margin -94.8% → -10.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 259.7k NOK → 405.1k NOK (+56.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -608.8k NOK → -722.7k NOK (equity ratio -466.6% → -8.8%). Calculated