Org.nr 985 393 338 2004 → 2005 Year-over-year analysis

ADVANCE INVEST & CONSULTING AS: årsregnskap 2005 vs 2004

Fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADVANCE INVEST & CONSULTING AS. Equity 404.9k NOK → 260.1k NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVANCE INVEST & CONSULTING AS.

Scorecard

Revenue
247 NOK n/m
—
Operating result
-15.2k NOK -16.5k NOK
-8.7%
Equity
404.9k NOK 260.1k NOK
-35.8%
Total assets
426.8k NOK 527.3k NOK
+23.6%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 161.5k NOK (+61.5k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -15.2k NOK → -16.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 404.9k NOK → 260.1k NOK (equity ratio 94.9% → 49.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.21× → 0.66× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 312.4k NOK → 345.9k NOK. Reported fact