Org.nr 985 393 338 2013 → 2014 Year-over-year analysis

ADVANCE INVEST & CONSULTING AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-06-09; registry 2015-06-30; journal 2015 540744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVANCE INVEST & CONSULTING AS. Equity 2.53m NOK → 1.37m NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADVANCE INVEST & CONSULTING AS.

Scorecard

Operating result
+5 568 NOK +6 345 NOK
+14.0%
Equity
2.53m NOK 1.37m NOK
-46.1%
Cash
1.98m NOK 262.9k NOK
-86.7%
Total assets
3.05m NOK 1.39m NOK
-54.3%

What improved

  • ↑

    Operating result improved

    Operating result +5 568 NOK → +6 345 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.53m NOK → 1.37m NOK (equity ratio 83.0% → 97.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.98m NOK → 262.9k NOK (-86.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.98m NOK → 262.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.03m NOK → 1.12m NOK. Reported fact