Org.nr 983 931 014 2001 → 2002 Year-over-year analysis

ADVANCED BIOPOLYMERS AS: årsregnskap 2002 vs 2001

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADVANCED BIOPOLYMERS AS. Revenue 0 NOK → 146.0k NOK. Net result +32.6k NOK → +1 854 NOK. Equity 67.4k NOK → 6.31m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVANCED BIOPOLYMERS AS.

Scorecard

Revenue
0 NOK 146.0k NOK
—
Operating result
-45.6k NOK -1.33m NOK
-2806.9%
Net result
+32.6k NOK +1 854 NOK
-94.3%
Equity
67.4k NOK 6.31m NOK
+9268.0%
Cash
75.4k NOK 650.4k NOK
+763.1%
Total assets
158.3k NOK 2.25m NOK
+1320.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 146.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 67.4k NOK → 6.31m NOK (equity ratio 42.6% → 280.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 75.4k NOK → 650.4k NOK (+763.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 1.13×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -45.6k NOK → -1.33m NOK. Calculated

  • ↓

    Net result weakened

    Net result +32.6k NOK → +1 854 NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 766 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 3.65m NOK. Calculated