ADVANCED BIOPOLYMERS AS: årsregnskap 2005 vs 2004
Grew 48616% on revenue, returned to profit, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ADVANCED BIOPOLYMERS AS. Revenue 300 NOK → 146.1k NOK (+48616.3%). Net result -1.47m NOK → +676 NOK. Equity 84.1k NOK → 3.48m NOK.
On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVANCED BIOPOLYMERS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 300 NOK to 146.1k NOK (+48616.3% YoY). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 1.47m NOK to a profit of 676 NOK. Calculated
-
↑
Equity strengthened
Book equity 84.1k NOK → 3.48m NOK (equity ratio 3.3% → 89.5%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 84.1k NOK → 3.48m NOK (+3.40m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +442.3k NOK → -1.86m NOK (op. margin 147417.0% → -1274.7%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 7.43m NOK → 7.67m NOK (2476658% → 5247% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 105.6k NOK → 224.0k NOK (+112.2% YoY). Calculated