Org.nr 983 931 014 2009 → 2010 Year-over-year analysis

ADVANCED BIOPOLYMERS AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, stronger earnings

approved 2011-03-23; registry 2011-04-11; journal 2011 334855

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVANCED BIOPOLYMERS AS. Revenue 28.0k NOK → 0 NOK (-100.0%). Net result -4.06m NOK → -90.2k NOK. Equity -55.6k NOK → -45.9k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADVANCED BIOPOLYMERS AS.

Scorecard

Revenue
28.0k NOK 0 NOK
-100.0%
Operating result
-3.90m NOK n/m
—
Net result
-4.06m NOK -90.2k NOK
+97.8%
Equity
-55.6k NOK -45.9k NOK
+17.6%
Cash
13.8k NOK 9 659 NOK
-30.2%
Total assets
352.0k NOK 23.5k NOK
-93.3%

What improved

  • ↑

    Net result improved

    Net result -4.06m NOK → -90.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -55.6k NOK → -45.9k NOK (equity ratio -15.8% → -194.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 28.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 13.8k NOK → 9 659 NOK (-30.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -194.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 14.99m NOK → 475.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 49.8k NOK → 0 NOK (-100.0% YoY). Calculated