Org.nr 922 217 653 2019 → 2020 Year-over-year analysis

ADVANCED BYGG AS: årsregnskap 2020 vs 2019

Grew 239% on revenue, slipped into loss, cash halved-plus

approved 2021-06-30; registry 2021-09-01; journal 2021 708076

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVANCED BYGG AS. Revenue 61.4k NOK → 207.7k NOK (+238.6%). Net result +32.0k NOK → -11.9k NOK. Equity 62.0k NOK → 50.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVANCED BYGG AS.

Scorecard

Revenue
61.4k NOK 207.7k NOK
+238.6%
Operating result
+41.0k NOK -7 533 NOK
-118.4%
Net result
+32.0k NOK -11.9k NOK
-137.2%
Equity
62.0k NOK 50.1k NOK
-19.2%
Cash
8 815 NOK 635 NOK
-92.8%
Total assets
73.2k NOK 57.5k NOK
-21.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 61.4k NOK to 207.7k NOK (+238.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +41.0k NOK → -7 533 NOK (op. margin 66.9% → -3.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 32.0k NOK profit to a loss of 11.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 62.0k NOK → 50.1k NOK (equity ratio 84.7% → 87.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 815 NOK → 635 NOK (-92.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5 398 NOK → 111.5k NOK (+1965.1% YoY). Calculated