Org.nr 922 217 653 2021 → 2022 Year-over-year analysis

ADVANCED BYGG AS: årsregnskap 2022 vs 2021

Shrank 30% on revenue, weaker earnings, cash halved-plus

approved 2023-04-15; registry 2023-05-03; journal 2023 383511

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVANCED BYGG AS. Revenue 437.9k NOK → 308.6k NOK (-29.5%). Net result +114.2k NOK → +31.9k NOK. Equity 164.3k NOK → 196.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVANCED BYGG AS.

Scorecard

Revenue
437.9k NOK 308.6k NOK
-29.5%
Operating result
+151.7k NOK +48.8k NOK
-67.8%
Net result
+114.2k NOK +31.9k NOK
-72.1%
Equity
164.3k NOK 196.2k NOK
+19.4%
Cash
92.9k NOK 9 771 NOK
-89.5%
Total assets
202.8k NOK 223.6k NOK
+10.3%

What improved

  • ↑

    Equity strengthened

    Book equity 164.3k NOK → 196.2k NOK (equity ratio 81.0% → 87.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 437.9k NOK to 308.6k NOK (-29.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +151.7k NOK → +48.8k NOK (op. margin 34.6% → 15.8%). Calculated

  • ↓

    Net result weakened

    Net result +114.2k NOK → +31.9k NOK (net margin 26.1% → 10.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 92.9k NOK → 9 771 NOK (-89.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 189.5k NOK → 110.0k NOK (-42.0% YoY). Calculated