Org.nr 977 220 815 2014 → 2015 Year-over-year analysis

ADVANCED CONTROL AS: årsregnskap 2015 vs 2014

Grew 25% on revenue, cash halved-plus, fresh owner capital

approved 2016-06-08; registry 2016-07-25; journal 2016 735514

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVANCED CONTROL AS. Revenue 13.94m NOK → 17.48m NOK (+25.5%). Equity 11.51m NOK → 24.11m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVANCED CONTROL AS.

Scorecard

Revenue
13.94m NOK 17.48m NOK
+25.5%
Equity
11.51m NOK 24.11m NOK
+109.4%
Cash
731.8k NOK 235.8k NOK
-67.8%
Total assets
19.32m NOK 30.46m NOK
+57.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.94m NOK to 17.48m NOK (+25.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 11.51m NOK → 24.11m NOK (equity ratio 59.6% → 79.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.20m NOK → 8.97m NOK (+7.78m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 731.8k NOK → 235.8k NOK (-67.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.47m NOK → 8.51m NOK (+145.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.44m NOK → 2.66m NOK. Reported fact