Org.nr 928 040 046 2022 → 2023 Year-over-year analysis

ADVANCED CONTROL - POWER & DRIVES AS: årsregnskap 2023 vs 2022

Grew 204% on revenue, slipped into loss

approved 2024-04-03; registry 2024-05-30; journal 2024 457035

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVANCED CONTROL - POWER & DRIVES AS. Revenue 827.3k NOK → 2.52m NOK (+204.1%). Net result +367.7k NOK → -352.1k NOK. Equity 10.33m NOK → 10.98m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVANCED CONTROL - POWER & DRIVES AS.

Scorecard

Revenue
827.3k NOK 2.52m NOK
+204.1%
Operating result
+336.0k NOK +545.6k NOK
+62.4%
Net result
+367.7k NOK -352.1k NOK
-195.8%
Equity
10.33m NOK 10.98m NOK
+6.3%
Cash
65.0k NOK 68.6k NOK
+5.5%
Total assets
10.81m NOK 11.48m NOK
+6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 827.3k NOK to 2.52m NOK (+204.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +336.0k NOK → +545.6k NOK (op. margin 40.6% → 21.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.33m NOK → 10.98m NOK (equity ratio 95.6% → 95.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 65.0k NOK → 68.6k NOK (+5.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 10.00m NOK → 11.00m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 367.7k NOK profit to a loss of 352.1k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.03m NOK → 1.11m NOK (124% → 44% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 969.7k NOK → 147.1k NOK (-84.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 790 NOK → 4.96m NOK. Reported fact