FirmaIQ
Org.nr 981 564 782 2001 → 2002 Year-over-year analysis

ADVANCED CONTROL ROBOTIC AS: årsregnskap 2002 vs 2001

Grew 124% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for ADVANCED CONTROL ROBOTIC AS. Revenue 1.42m NOK → 3.18m NOK (+124.5%). Net result +8.44m NOK → +4.03m NOK. Equity 408 NOK → 2 727 NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
1.42m NOK 3.18m NOK
+124.5%
Operating result
+11 NOK +5.60m NOK
+50945018.2%
Net result
+8.44m NOK +4.03m NOK
-52.3%
Equity
408 NOK 2 727 NOK
+568.4%
Total assets
8.96m NOK 11.06m NOK
+23.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.42m NOK to 3.18m NOK (+124.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11 NOK → +5.60m NOK (op. margin 0.0% → 176.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 408 NOK → 2 727 NOK (equity ratio 0.0% → 0.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 131.7k NOK → 727.4k NOK (+595.7k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 7.84m NOK → 5.29m NOK (554% → 166% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +8.44m NOK → +4.03m NOK (net margin 595.9% → 126.7%). Calculated