FirmaIQ
Org.nr 981 564 782 2005 → 2006 Year-over-year analysis

ADVANCED CONTROL ROBOTIC AS: årsregnskap 2006 vs 2005

Grew 638% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ADVANCED CONTROL ROBOTIC AS. Revenue 1.23m NOK → 9.11m NOK (+638.1%). Equity 11.22m NOK → 10.75m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVANCED CONTROL ROBOTIC AS.

At a glance

Scorecard

Revenue
1.23m NOK 9.11m NOK
+638.1%
Operating result
-12.38m NOK -5.73m NOK
+53.7%
Net result
+820.6k NOK n/m
—
Equity
11.22m NOK 10.75m NOK
-4.2%
Total assets
22.67m NOK 24.51m NOK
+8.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.23m NOK to 9.11m NOK (+638.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -12.38m NOK → -5.73m NOK (op. margin -1003.1% → -62.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.22m NOK → 10.75m NOK (equity ratio 49.5% → 43.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 11.22m NOK → 10.75m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2 005 NOK → 7.97m NOK (0% → 87% of revenue). Calculated