Org.nr 981 564 782 2007 → 2008 Year-over-year analysis

ADVANCED CONTROL ROBOTIC AS: årsregnskap 2008 vs 2007

Shrank 18% on revenue, cash halved-plus

approved 2009-10-21; registry 2009-11-09

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVANCED CONTROL ROBOTIC AS. Revenue 7.22m NOK → 5.91m NOK (-18.2%). Equity -11.96m NOK → -9.17m NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED CONTROL ROBOTIC AS.

Scorecard

Revenue
7.22m NOK 5.91m NOK
-18.2%
Operating result
-4.16m NOK +3.66m NOK
+188.2%
Equity
-11.96m NOK -9.17m NOK
+23.3%
Cash
559.1k NOK 65.6k NOK
-88.3%
Total assets
4.01m NOK 2.13m NOK
-47.0%

What improved

  • ↑

    Operating result improved

    Operating result -4.16m NOK → +3.66m NOK (op. margin -57.5% → 62.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -11.96m NOK → -9.17m NOK (equity ratio -298.3% → -431.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 1.07×. Calculated

  • ↑

    Payroll decreased

    Salary cost 6.35m NOK → 2.27m NOK (88% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.22m NOK to 5.91m NOK (-18.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 559.1k NOK → 65.6k NOK (-88.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -431.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation