Org.nr 981 564 782 2009 → 2010 Year-over-year analysis

ADVANCED CONTROL ROBOTIC AS: årsregnskap 2010 vs 2009

Shrank 91% on revenue, stronger earnings, cash halved-plus

approved 2011-01-31; registry 2011-07-02; journal 2011 463547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVANCED CONTROL ROBOTIC AS. Revenue 312.0k NOK → 26.9k NOK (-91.4%). Net result +42.9k NOK → +236.4k NOK. Equity -9.13m NOK → -8.89m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVANCED CONTROL ROBOTIC AS.

Scorecard

Revenue
312.0k NOK 26.9k NOK
-91.4%
Operating result
-450.4k NOK n/m
—
Net result
+42.9k NOK +236.4k NOK
+450.5%
Equity
-9.13m NOK -8.89m NOK
+2.6%
Cash
2 173 NOK 74 NOK
-96.6%
Total assets
314.2k NOK 75.3k NOK
-76.0%

What improved

  • ↑

    Net result improved

    Net result +42.9k NOK → +236.4k NOK (net margin 13.8% → 879.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -9.13m NOK → -8.89m NOK (equity ratio -2906.2% → -11809.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 312.0k NOK to 26.9k NOK (-91.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2 173 NOK → 74 NOK (-96.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11809.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation